Register of business-critical models: January 2025
A register of all business-critical models used by the Welsh Government. This register is updated annually.
This file may not be fully accessible.
In this page
The 2013 Macpherson Review of the quality assurance of government models classed a model as business critical where:
- the modelling drives essential financial and funding decisions
- the model is essential to the achievement of business plan actions and priorities
- errors could engender serious financial, legal, reputational damages or penalties
Air quality dispersion
Science-based and natural systems model
A combined model using weather, distance source and chemical reactions, local industrial source and transport related modelling to predict ambient pollutant concentrations in future years
Carbon budget 3 transport policy analysis tool
Policy simulation and forecasting model
Will be used to assess the relative carbon emission benefits of a range of national policies linked to reducing the need to travel, mode share and vehicle fleet decarbonisation, and forecast transport sub sector emissions (as defined by the National Atmospheric Emissions Inventory), informing policy development for Carbon Budget 3 from September 2025 onwards.
Childcare offer cost
Forecasting model
Estimates the take-up and the associated cost of the childcare offer. It can be used to estimate supply and demand of childcare as well as workforce requirements.
COVID-19 epidemiological projections
Science based and natural systems model
Used for medium- and longer-term projections for COVID-19 infections, hospital admissions, bed occupancy and death, as well as vaccine uptake and total NHS capacity.
Environment and rural affairs modelling and monitoring programme - Integrated modelling platform (IMP)
Policy simulation model
Informs key policy decisions for Programme for Government policy areas in environment and rural affairs:
- Welsh Government's Future Farming Scheme
- Sustainable Land Management.
Help to Buy repayment
Forecasting and planning model
Forecasts the repayment of Help to Buy Wales loans and provides information about the financial performance of the scheme.
Housing need and demand estimates
Forecasting model
Estimates housing need and demand. This is used to develop national strategic planning policies for housing.
Land transaction tax forecast
Forecasting model
Forecasts tax revenues, a determinant of the overall size of the Welsh Government budget.
Landfill disposals tax forecast
Forecasting model
Forecasts tax revenues, a determinant of the overall size of the Welsh Government budget.
Local authority education grant (LAEG)
Allocation and distribution model
This model carries out the calculations required to distribute approx. £400m revenue funding for education between the 22 local authorities in Wales.
Local authority education grant (LAEG) demand-led scheme
Allocation and distribution model
This model carries out the calculations required to distribute approx. £130m revenue funding for education between the 22 local authorities in Wales.
Local government settlement
Allocation and distribution model
This model carries out the calculations required to distribute over £5.7bn of Aggregate External Finance (revenue funding) between the 22 Principal Authorities in Wales.
Local housing market assessments (LHMAs)
Forecasting model
Model used by local authorities to estimate the number of additional housing units required, by tenure, in order to inform strategic housing priorities.
NHS resource allocation formula
Allocation and distribution model
Used to allocate additional discretionary funding to local health boards.
Non-domestic rates (NDR) distributable amount
Allocation and distribution model
Calculates the 'Distributable Amount' for non-domestic rates. This is the amount to be distributed each year to local authorities and Police and Crime Commissioner from the rates collected by local authorities and the Welsh Government. It is a critical element of the local government funding system.
Non-domestic rates revaluation
Policy simulation model
This model estimates costs and informs policy decisions following non-domestic rates revaluations, which take place every three years. Costs are calculated for options relating to setting the non-domestic rates multiplier as well as relief schemes such as transitional relief.
Police settlement
Allocation and distribution model
Calculates the distribution of funding (Aggregate External Finance) between the four police forces in Wales on an annual basis. It is agreed with the Home Office.
North Wales transport
Forecasting and policy simulation model
Used to forecast travel demand in the region.
South East Wales transport
Forecasting and policy simulation model
Used to forecast travel demand in the region.
South West and Mid Wales transport
Forecasting and policy simulation model
Used to forecast travel demand in the region.
Student finance outlay
Forecasting model
Forecasts the cost of tuition fees, grants and loans to set Welsh Government budgets as well as feeding into Medr budget planning, which is a fundamental part of the affordability of the current system.
Student loan repayment
Forecasting model
Calculates the accounting charge for student loans. It estimates the long-term value of the student loan book and the expected level of repayments and unpaid loans.
Standard viability model (SVM)
Allocation and distribution model
Model for calculating value for money (VfM) grant levels for affordable homes.
Statistical trajectory towards a million Welsh speakers
Policy simulation model
Provides an indicative statistical trajectory of the feasible options of meeting the Government aim of a million Welsh speakers by 2050.
Subnational population and household projections
Forecasting model
Calculates population and household projections which inform the local government resource settlement, NHS resource allocation formula and estimates of additional housing needs.
UKHSA short-term projections on influenza and respiratory viruses hospital admissions
Forecasting model
Used for short-term projections of hospital admissions due to influenza and respiratory viruses. The model can make projections for different age groups and health boards.
Wales 2050 calculator
Policy simulation model
Used to inform future carbon budget delivery and plan for transitioning to a Net Zero economy.
Welsh rates of income tax
Forecasting model
Forecasts tax revenue for the Welsh rates of income tax, a determinant of the overall size of the Welsh Government budget.